VDHAvailable✨✨✨✨✨Partial Pts
Disneyland Hotel
Listed by The Timeshare Store · Listing #VDH175-06-0112
Lifetime Cost / ptⓘ
$14.33
How this is calculated:Purchase cost $31,300 + Lifetime dues $86,791 = Total $118,091 ÷ 8,238 lifetime points = $14.33/pt
TCPPⓘ
$3.80
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$26.33
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$30,450
Annual Points
175
Price / Point
$174.00
Use Year
June
Years Remaining
47
Annual Dues
$1,844
Points Available
| Use Year | Points | vs Annual (175 pts) |
|---|---|---|
| 2025 | 13 | 162 stripped |
| 2026 | 188 | +13 banked |
| 2027+ (annual) | 175 | Full alloc. each year |
+13 banked points included
Notes from Broker
2025 - 13 Banked points moved into June 2026 2026 - 188 points coming 6/1/26 (175 + 13 banked from 2025) <p class="p1">2027 - 175 points coming 6/1/27</p> <p class="p1"><b>SELLER PAYS CAF FEE OF $500</b></p> <p class="p1"><b>INTERNATIONAL SELLER</b></p>
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.