Skip to main content
DVC Pixie Dust
VDHAvailableBanked Points

Disneyland Hotel

Listed by The Timeshare Store · Listing #VDH300-06-0727

Lifetime Cost / pt
$14.17
How this is calculated:Purchase cost $51,772 + Lifetime dues $150,203 = Total $201,975 ÷ 14,257 lifetime points = $14.17/pt
TCPP
$3.63
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$25.06
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$49,500
Annual Points
300
Price / Point
$165.00
Use Year
June
Years Remaining
47
Annual Dues
$3,161

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (300 pts)
2026457+157 banked
2027300
2028+ (annual)300Full alloc. each year
+157 banked points included

Notes from Broker

2026- 457 points currently available (300 + 157 banked) 2027- 300 points coming on 6/1/27 2028- 300 points coming on 6/1/28

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $730 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,230 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.