CCVAvailable✨✨✨✨✨Stripped
Copper Creek
Listed by The Timeshare Store · Listing #WLCC700-06-0406
Lifetime Cost / ptⓘ
$12.50
How this is calculated:Purchase cost $102,350 + Lifetime dues $265,188 = Total $367,538 ÷ 29,400 lifetime points = $12.50/pt
TCPPⓘ
$3.48
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.11
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$101,500
Annual Points
700
Price / Point
$145.00
Use Year
June
Years Remaining
42
Annual Dues
$6,314
Points Available
| Use Year | Points | vs Annual (700 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 1,400 | +700 banked |
| 2027+ (annual) | 700 | Full alloc. each year |
+700 banked points included
Notes from Broker
2025- 0 2026- 1400 points coming on 6/1/26 (700 + 700 banked points) 2027- 700 points coming on 6/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.