BLTAvailable✨✨✨✨✨Partial Pts
Disney’s Bay Lake Tower At The Contemporary
Listed by Fidelity Real Estate · Listing #183040
Lifetime Cost / ptⓘ
$13.07
How this is calculated:Purchase cost $40,050 + Lifetime dues $80,894 = Total $120,944 ÷ 9,254 lifetime points = $13.07/pt
TCPPⓘ
$4.33
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.65
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$39,200
Annual Points
280
Price / Point
$140.00
Use Year
February
Years Remaining
34
Annual Dues
$2,448
Points Available
| Use Year | Points | vs Annual (280 pts) |
|---|---|---|
| 2026 | 14 | 266 stripped |
| 2027 | 280 | |
| 2028+ (annual) | 280 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.