RIVAvailable✨✨✨✨✨
Disney’s Riviera Resort
Listed by Fidelity Real Estate · Listing #261800
Lifetime Cost / ptⓘ
$12.59
How this is calculated:Purchase cost $41,350 + Lifetime dues $124,810 = Total $166,160 ÷ 13,200 lifetime points = $12.59/pt
TCPPⓘ
$3.13
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.31
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$40,500
Annual Points
300
Price / Point
$135.00
Use Year
March
Years Remaining
44
Annual Dues
$2,837
Points Available
| Use Year | Points | vs Annual (300 pts) |
|---|---|---|
| 2025 | 2 | 298 stripped |
| 2026 | 300 | |
| 2027+ (annual) | 300 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.