AULAvailable✨✨✨✨✨Partial Pts
Aulani, A Disney Resort & Spa
Listed by Fidelity Real Estate · Listing #419512
Lifetime Cost / ptⓘ
$13.75
How this is calculated:Purchase cost $14,625 + Lifetime dues $57,328 = Total $71,953 ÷ 5,232 lifetime points = $13.75/pt
TCPPⓘ
$2.80
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.11
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,775
Annual Points
145
Price / Point
$95.00
Use Year
December
Years Remaining
36
Annual Dues
$1,589
Points Available
| Use Year | Points | vs Annual (145 pts) |
|---|---|---|
| 2026 | 12 | 133 stripped |
| 2027 | 145 | |
| 2028+ (annual) | 145 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.