VBRAvailablePartial Pts

Disney’s Vero Beach Resort

Listed by Fidelity Real Estate · Listing #438400

Lifetime Cost / ptⓘ

$23.13

How this is calculated:Purchase cost $5,035 + Lifetime dues $9,100 = Total $14,135 ÷ 611 lifetime points = $23.13/pt

TCPPⓘ

$8.24

True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.

True Lifetimeⓘ

$27.19

True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.

Ask Price

$4,200

Annual Points

Price / Point

$105.00

Use Year

February

Years Remaining

Annual Dues

$596

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use Year	Points	vs Annual (40 pts)
2026	11	29 stripped
2027	40
2028+ (annual)	40	Full alloc. each year

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $835 broker closing fee based on the broker's published fee schedule for Florida, plus Disney's $500 resale admin fee = $1,335 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.