VGCAvailableBanked Points

Disney’s Villas At The Grand Californian

Listed by Fidelity Real Estate · Listing #477626

Lifetime Cost / ptⓘ

$17.44

How this is calculated:Purchase cost $38,330 + Lifetime dues $46,069 = Total $84,399 ÷ 4,839 lifetime points = $17.44/pt

TCPPⓘ

$7.92

True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.

True Lifetimeⓘ

$23.19

True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.

Ask Price

$36,400

Annual Points

140

Price / Point

$260.00

Use Year

June

Years Remaining

Annual Dues

$1,333

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use Year	Points	vs Annual (140 pts)
2026	219	+79 banked
2027	140
2028+ (annual)	140	Full alloc. each year

+79 banked points included

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $1,235 broker closing fee based on the broker's published fee schedule for Disneyland, plus Disney's $500 resale admin fee = $1,735 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.