VGFAvailableBanked Points

Disney’s Grand Floridian Resort & Spa

Listed by Fidelity Real Estate · Listing #518661

Lifetime Cost / ptⓘ

$13.06

How this is calculated:Purchase cost $9,275 + Lifetime dues $16,254 = Total $25,529 ÷ 1,955 lifetime points = $13.06/pt

TCPPⓘ

$4.74

True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.

True Lifetimeⓘ

$19.71

True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.

Ask Price

$8,350

Annual Points

Price / Point

$167.00

Use Year

December

Years Remaining

Annual Dues

$416

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use Year	Points	vs Annual (50 pts)
2026	55	+5 banked
2027	50
2028+ (annual)	50	Full alloc. each year

+5 banked points included

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $885 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,385 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.