VBRAvailable✨✨✨✨✨
Disney’s Vero Beach Resort
Listed by Fidelity Real Estate · Listing #537638
Lifetime Cost / ptⓘ
$19.35
How this is calculated:Purchase cost $5,350 + Lifetime dues $17,888 = Total $23,238 ÷ 1,201 lifetime points = $19.35/pt
TCPPⓘ
$4.45
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$23.62
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$4,500
Annual Points
75
Price / Point
$60.00
Use Year
March
Years Remaining
16
Annual Dues
$1,117
Points Available
| Use Year | Points | vs Annual (75 pts) |
|---|---|---|
| 2026 | 76 | +1 banked |
| 2027 | 75 | |
| 2028 | 5 | 70 stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.