VBRAvailableBanked Points

Disney’s Vero Beach Resort

Listed by Fidelity Real Estate · Listing #675586

Lifetime Cost / ptⓘ

$19.96

How this is calculated:Purchase cost $4,330 + Lifetime dues $12,719 = Total $17,049 ÷ 854 lifetime points = $19.96/pt

TCPPⓘ

$5.07

True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.

True Lifetimeⓘ

$23.23

True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.

Ask Price

$3,450

Annual Points

Price / Point

$69.00

Use Year

August

Years Remaining

Annual Dues

$745

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use Year	Points	vs Annual (50 pts)
2026	54	+4 banked
2027	50
2028+ (annual)	50	Full alloc. each year

+4 banked points included

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $823 broker closing fee based on the broker's published fee schedule for Florida, plus Disney's $500 resale admin fee = $1,323 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.