CCVAvailableStripped
Copper Creek
Listed by Magical Vacation Pros · Listing #CCV102
Lifetime Cost / ptⓘ
$12.74
How this is calculated:Purchase cost $11,715 + Lifetime dues $28,413 = Total $40,128 ÷ 3,150 lifetime points = $12.74/pt
TCPPⓘ
$3.72
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.49
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$11,250
Annual Points
75
Price / Point
$150.00
Use Year
December
Years Remaining
42
Annual Dues
$677
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (75 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 150 | +75 banked |
| 2027+ (annual) | 75 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $465 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $965 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.