CCVAvailableStripped
Copper Creek
Listed by Magical Vacation Pros · Listing #CCV105
Lifetime Cost / ptⓘ
$12.43
How this is calculated:Purchase cost $13,965 + Lifetime dues $36,982 = Total $50,947 ÷ 4,100 lifetime points = $12.43/pt
TCPPⓘ
$3.41
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.83
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,500
Annual Points
100
Price / Point
$135.00
Use Year
March
Years Remaining
42
Annual Dues
$902
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (100 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 0 | Stripped |
| 2027+ (annual) | 100 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $465 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $965 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.