SSRAvailableStripped
Saratoga Springs
Listed by Magical Vacation Pros · Listing #SSR103
Lifetime Cost / ptⓘ
$12.71
How this is calculated:Purchase cost $9,500 + Lifetime dues $24,807 = Total $34,307 ÷ 2,700 lifetime points = $12.71/pt
TCPPⓘ
$3.52
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.56
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$9,000
Annual Points
100
Price / Point
$90.00
Use Year
October
Years Remaining
28
Annual Dues
$919
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (100 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 0 | Stripped |
| 2027 | 36 | 64 stripped |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $500 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,000 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.