RIVAvailable✨✨✨✨✨Partial Pts
Riviera
Listed by Vacatia · Listing #65153
Lifetime Cost / ptⓘ
$12.74
How this is calculated:Purchase cost $18,350 + Lifetime dues $52,855 = Total $71,205 ÷ 5,590 lifetime points = $12.74/pt
TCPPⓘ
$3.28
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$22.20
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$17,500
Annual Points
125
Price / Point
$140.00
Use Year
September
Years Remaining
44
Annual Dues
$1,182
Points Available
| Use Year | Points | vs Annual (125 pts) |
|---|---|---|
| 2026 | 90 | 35 stripped |
| 2027+ (annual) | 125 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.