SSRAvailablePartial Pts
Saratoga Springs
Listed by Vacatia · Listing #65183
Lifetime Cost / ptⓘ
$12.84
How this is calculated:Purchase cost $36,850 + Lifetime dues $92,630 = Total $129,480 ÷ 10,082 lifetime points = $12.84/pt
TCPPⓘ
$3.66
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$17.79
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$36,000
Annual Points
360
Price / Point
$100.00
Use Year
December
Years Remaining
28
Annual Dues
$3,308
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (360 pts) |
|---|---|---|
| 2026 | 2 | 358 stripped |
| 2027+ (annual) | 360 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $850 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,350 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.