OKWAvailable✨✨✨✨✨Banked Points
Old Key West
Listed by Buy & Sell DVC · Listing #OKW200
Lifetime Cost / ptⓘ
$16.80
How this is calculated:Purchase cost $22,010 + Lifetime dues $44,060 = Total $66,070 ÷ 3,932 lifetime points = $16.80/pt
TCPPⓘ
$5.60
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.94
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$21,160
Annual Points
230
Price / Point
$92.00
Use Year
October
Years Remaining
16
Annual Dues
$2,577
Points Available
| Use Year | Points | vs Annual (230 pts) |
|---|---|---|
| 2025 | 252 | +22 banked |
| 2026 | 230 | |
| 2027+ (annual) | 230 | Full alloc. each year |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.