Skip to main content
DVC Pixie Dust
BWVAvailableStripped

Disney's Boardwalk Villas

Listed by DVC By Resale · Listing #B2512NA2

Lifetime Cost / ptⓘ
$18.83
How this is calculated:Purchase cost $3,894 + Lifetime dues $4,110 = Total $8,004 ÷ 425 lifetime points = $18.83/pt
TCPPⓘ
$9.16
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.81
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$3,400
Annual Points
25
Price / Point
$136.00
Use Year
December
Years Remaining
16
Annual Dues
$242

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (25 pts)
2027+ (annual)25Full alloc. each year

Notes from Broker

3 points available on December 1st and all 25 coming in 2027! This contract may not close before 12/11/2026

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $494 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $994 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.