Skip to main content
DVC Pixie Dust
BCVAvailablePartial Pts

Disney's Beach Club Villas

Listed by DVC By Resale · Listing #C3503DU0

Lifetime Cost / ptⓘ
$18.30
How this is calculated:Purchase cost $45,152 + Lifetime dues $52,187 = Total $97,339 ÷ 5,319 lifetime points = $18.30/pt
TCPPⓘ
$8.49
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.59
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$44,100
Annual Points
350
Price / Point
$126.00
Use Year
March
Years Remaining
16
Annual Dues
$3,434

Estimated Closing Costs

View Listing at DVC By Resale →

Points Available

Use YearPointsvs Annual (350 pts)
20252348 stripped
202669281 stripped
2027+ (annual)350Full alloc. each year
+2 banked points included

Notes from Broker

71 points available now ( 2 banked from '25, 69 from '26) and all 350 coming in '27!

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $1,034 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,534 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.