OKWAvailable✨✨✨✨✨Partial Pts
Disney's Old Key West Resort (2042 expiration)
Listed by DVC By Resale · Listing #K22010TA0
Lifetime Cost / ptⓘ
$16.44
How this is calculated:Purchase cost $18,450 + Lifetime dues $39,533 = Total $57,983 ÷ 3,528 lifetime points = $16.44/pt
TCPPⓘ
$5.23
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.46
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$17,600
Annual Points
220
Price / Point
$80.00
Use Year
October
Years Remaining
16
Annual Dues
$2,465
Points Available
| Use Year | Points | vs Annual (220 pts) |
|---|---|---|
| 2025 | 8 | 212 stripped |
| 2026+ (annual) | 220 | Full alloc. each year |
Notes from Broker
228 points coming on October 1st! (8 banked from '25, all 220 from '26)
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.