BWVAvailableStripped
BoardWalk Villas
Listed by DVC Resale Experts · Listing #BWV84848
Lifetime Cost / ptⓘ
$16.91
How this is calculated:Purchase cost $40,559 + Lifetime dues $54,162 = Total $94,721 ÷ 5,600 lifetime points = $16.91/pt
TCPPⓘ
$7.24
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.52
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$39,550
Annual Points
350
Price / Point
$39.00
Use Year
October
Years Remaining
16
Annual Dues
$3,385
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (350 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 305 | 45 stripped |
| 2027+ (annual) | 350 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $1,009 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,509 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.