BRVAvailable
Boulder Ridge Villas
Listed by DVC Resale Experts · Listing #WBR37050
Lifetime Cost / ptⓘ
$16.68
How this is calculated:Purchase cost $29,366 + Lifetime dues $41,510 = Total $70,876 ÷ 4,250 lifetime points = $16.68/pt
TCPPⓘ
$6.91
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$18.61
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$28,500
Annual Points
250
Price / Point
$28.00
Use Year
December
Years Remaining
16
Annual Dues
$2,442
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (250 pts) |
|---|---|---|
| 2025 | 250 | |
| 2026 | 500 | +250 banked |
| 2027+ (annual) | 250 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $866 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,366 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.