BRVAvailableStripped
Boulder Ridge Villas
Listed by DVC Resale Experts · Listing #WBR93470
Lifetime Cost / ptⓘ
$16.49
How this is calculated:Purchase cost $23,675 + Lifetime dues $34,381 = Total $58,056 ÷ 3,520 lifetime points = $16.49/pt
TCPPⓘ
$6.73
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.17
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$22,880
Annual Points
220
Price / Point
$22.00
Use Year
August
Years Remaining
16
Annual Dues
$2,149
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (220 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 440 | +220 banked |
| 2027+ (annual) | 220 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $795 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,295 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.