BWVAvailablePartial Pts
Boardwalk
Listed by DVC Resale Market · Listing #BW23020
Lifetime Cost / ptⓘ
$25.81
How this is calculated:Purchase cost $39,000 + Lifetime dues $23,367 = Total $62,367 ÷ 2,416 lifetime points = $25.81/pt
TCPPⓘ
$16.14
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$28.45
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$19,500
Annual Points
150
Price / Point
$130.00
Use Year
October
Years Remaining
16
Annual Dues
$1,451
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2025 | 16 | 134 stripped |
| 2026 | 150 | |
| 2027+ (annual) | 150 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $19,500 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $20,000 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.