BWVAvailableStripped
Boardwalk
Listed by DVC Resale Market · Listing #BWF3300
Lifetime Cost / ptⓘ
$26.14
How this is calculated:Purchase cost $18,525 + Lifetime dues $10,881 = Total $29,406 ÷ 1,125 lifetime points = $26.14/pt
TCPPⓘ
$16.47
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$28.90
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$9,225
Annual Points
75
Price / Point
$123.00
Use Year
March
Years Remaining
16
Annual Dues
$725
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (75 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 0 | Stripped |
| 2027 | 14 | 61 stripped |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $9,300 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $9,800 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.