BWVAvailableStripped
Boardwalk
Listed by DVC Sales · Listing #1275
Lifetime Cost / ptⓘ
$18.27
How this is calculated:Purchase cost $28,359 + Lifetime dues $31,916 = Total $60,275 ÷ 3,300 lifetime points = $18.27/pt
TCPPⓘ
$8.59
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.74
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$27,500
Annual Points
220
Price / Point
$125.00
Use Year
March
Years Remaining
16
Annual Dues
$2,128
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (220 pts) |
|---|---|---|
| 2026 | 0 | Stripped |
| 2027 | 440 | +220 banked |
| 2028+ (annual) | 220 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $859 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,359 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.