BWVAvailableBanked Points
Boardwalk
Listed by DVC Sales · Listing #1281
Lifetime Cost / ptⓘ
$17.35
How this is calculated:Purchase cost $20,111 + Lifetime dues $25,320 = Total $45,431 ÷ 2,618 lifetime points = $17.35/pt
TCPPⓘ
$7.68
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.04
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$18,750
Annual Points
150
Price / Point
$125.00
Use Year
December
Years Remaining
16
Annual Dues
$1,451
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (150 pts) |
|---|---|---|
| 2026 | 218 | +68 banked |
| 2027 | 150 | |
| 2028+ (annual) | 150 | Full alloc. each year |
+68 banked points included
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing: $745 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,245 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.