BCVAvailable✨✨✨✨✨Stripped
Beach Club Villas
Listed by The Timeshare Store · Listing #BC350-02-1021
Lifetime Cost / ptⓘ
$18.17
How this is calculated:Purchase cost $43,900 + Lifetime dues $51,509 = Total $95,409 ÷ 5,250 lifetime points = $18.17/pt
TCPPⓘ
$8.36
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.64
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$43,050
Annual Points
350
Price / Point
$123.00
Use Year
February
Years Remaining
16
Annual Dues
$3,434
Points Available
| Use Year | Points | vs Annual (350 pts) |
|---|---|---|
| 2026 | 0 | Stripped |
| 2027 | 0 | Stripped |
| 2028+ (annual) | 350 | Full alloc. each year |
Notes from Broker
2026- 0 points 2027- 0 points 2028- 350 points coming on 2/1/28
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.