Skip to main content
DVC Pixie Dust
BWVAvailable

Boardwalk Villas

Listed by The Timeshare Store · Listing #BW108-03-0413

Lifetime Cost / pt
$17.82
How this is calculated:Purchase cost $14,086 + Lifetime dues $16,713 = Total $30,799 ÷ 1,728 lifetime points = $17.82/pt
TCPP
$8.15
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$19.68
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,500
Annual Points
108
Price / Point
$125.00
Use Year
March
Years Remaining
16
Annual Dues
$1,045

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (108 pts)
20250Stripped
2026108
2027+ (annual)108Full alloc. each year

Notes from Broker

2025 - 0 points available 2026 - 108 currently available 2027 - 108 points coming on 3/1/27

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $586 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,086 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.