BWVAvailable✨✨✨✨✨
Boardwalk Villas
Listed by The Timeshare Store · Listing #BW108-03-0413
Lifetime Cost / ptⓘ
$17.98
How this is calculated:Purchase cost $14,350 + Lifetime dues $16,713 = Total $31,063 ÷ 1,728 lifetime points = $17.98/pt
TCPPⓘ
$8.30
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.78
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$13,500
Annual Points
108
Price / Point
$125.00
Use Year
March
Years Remaining
16
Annual Dues
$1,045
Points Available
| Use Year | Points | vs Annual (108 pts) |
|---|---|---|
| 2025 | 0 | Stripped |
| 2026 | 108 | |
| 2027+ (annual) | 108 | Full alloc. each year |
Notes from Broker
2025 - 0 points available 2026 - 108 currently available 2027 - 108 points coming on 3/1/27
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.