Skip to main content
DVC Pixie Dust
BWVAvailable

Boardwalk Villas

Listed by The Timeshare Store · Listing #BW150-03-0413

Lifetime Cost / pt
$17.76
How this is calculated:Purchase cost $19,406 + Lifetime dues $23,212 = Total $42,618 ÷ 2,400 lifetime points = $17.76/pt
TCPP
$8.09
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$19.54
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$18,750
Annual Points
150
Price / Point
$125.00
Use Year
March
Years Remaining
16
Annual Dues
$1,451

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (150 pts)
20250Stripped
2026150
2027+ (annual)150Full alloc. each year

Notes from Broker

2025 - 0 points available 2026 - 150 points currently available 2027 - 150 points coming on 3/1/27

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $656 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,156 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.