Skip to main content
DVC Pixie Dust
BWVAvailable

Boardwalk Villas

Listed by The Timeshare Store · Listing #BW200-02-0707

Lifetime Cost / pt
$18.60
How this is calculated:Purchase cost $28,555 + Lifetime dues $30,949 = Total $59,504 ÷ 3,200 lifetime points = $18.60/pt
TCPP
$8.92
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$20.32
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$26,000
Annual Points
200
Price / Point
$130.00
Use Year
February
Years Remaining
16
Annual Dues
$1,934

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (200 pts)
2026200
2027400+200 banked
+200 banked points included

Notes from Broker

2025 -  points banked into 2026 2026 - 200 banked points (from 2025) currently available, which need to be used by 2/1/27 2027 - 400 points coming on 2/1/27 (200 + 200 banked points from 2026; banked points need to be used by 2/2/28)  

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $743 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,243 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.