Skip to main content
DVC Pixie Dust
BWVAvailablePartial Pts

Boardwalk Villas

Listed by The Timeshare Store · Listing #BW200-06-0602

Lifetime Cost / ptⓘ
$17.42
How this is calculated:Purchase cost $24,691 + Lifetime dues $30,824 = Total $55,515 ÷ 3,187 lifetime points = $17.42/pt
TCPPⓘ
$7.75
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.19
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$24,000
Annual Points
200
Price / Point
$120.00
Use Year
June
Years Remaining
16
Annual Dues
$1,934

Estimated Closing Costs

View Listing at The Timeshare Store →

Points Available

Use YearPointsvs Annual (200 pts)
20250Stripped
202618713 stripped
2027+ (annual)200Full alloc. each year

Notes from Broker

2025 - 0 points available 2026 - 187 points currently available 2027 - 200 points coming on 6/1/27

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $691 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,191 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.