Skip to main content
DVC Pixie Dust
BWVAvailablePartial Pts

Boardwalk Villas

Listed by The Timeshare Store · Listing #BW210-12-0818

Lifetime Cost / ptⓘ
$17.42
How this is calculated:Purchase cost $26,585 + Lifetime dues $33,193 = Total $59,779 ÷ 3,432 lifetime points = $17.42/pt
TCPPⓘ
$7.75
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.82
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$25,200
Annual Points
210
Price / Point
$120.00
Use Year
December
Years Remaining
16
Annual Dues
$2,031

Estimated Closing Costs

View Listing at The Timeshare Store →

Points Available

Use YearPointsvs Annual (210 pts)
202572138 stripped
2026282+72 banked
2027+ (annual)210Full alloc. each year
+72 banked points included

Notes from Broker

2025 - 72 points banked into 2026 2026 - 282 points coming on 12/1/26 (210 + 72 banked points from 2025, banked points need to be used by 12/1/27) 2027 - 210 points coming on 12/1/27

▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $733 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,233 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.