Skip to main content
DVC Pixie Dust
PVBAvailableStripped

Polynesian Villas And Bungalows

Listed by The Timeshare Store · Listing #PV400-12-0512

Lifetime Cost / pt
$12.53
How this is calculated:Purchase cost $67,208 + Lifetime dues $133,334 = Total $200,542 ÷ 16,000 lifetime points = $12.53/pt
TCPP
$4.20
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$19.94
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$66,000
Annual Points
400
Price / Point
$165.00
Use Year
December
Years Remaining
40
Annual Dues
$3,333

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (400 pts)
20250Stripped
2026400
2027+ (annual)400Full alloc. each year

Notes from Broker

2025 - 0 points currently available 2026 - 400 points coming on 12/1/26 2027 - 400 points coming on 12/1/27

How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing: $1,208 broker closing fees (industry default; specific fees may vary) + Disney's $500 resale admin fee = $1,708 total fixed acquisition cost. We're still verifying this broker's exact closing cost schedule.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.