Skip to main content
DVC Pixie Dust
BWVAvailablePartial Pts

Disney’s Boardwalk Villas

Listed by Fidelity Real Estate · Listing #644380

Lifetime Cost / pt
$17.86
How this is calculated:Purchase cost $33,185 + Lifetime dues $39,180 = Total $72,365 ÷ 4,051 lifetime points = $17.86/pt
TCPP
$8.19
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetime
$20.30
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$32,000
Annual Points
270
Price / Point
$118.52
Use Year
March
Years Remaining
16
Annual Dues
$2,611

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (270 pts)
20261269 stripped
2027270
2028+ (annual)270Full alloc. each year
How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $1,185 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,685 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.