Disney’s Boardwalk Villas
Listed by Fidelity Real Estate · Listing #646814
Estimated Closing Costs
Points Available
| Use Year | Points | vs Annual (160 pts) |
|---|---|---|
| 2026 | 160 | |
| 2027 | 160 | |
| 2028+ (annual) | 160 | Full alloc. each year |
▶How calculations work
Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.
For this listing on Fidelity Real Estate: $1,035 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,535 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.
TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.