Skip to main content
DVC Pixie Dust
BWVAvailableStripped

Disney’s Boardwalk Villas

Listed by Fidelity Real Estate · Listing #754286

Lifetime Cost / ptⓘ
$18.34
How this is calculated:Purchase cost $28,998 + Lifetime dues $32,352 = Total $61,349 ÷ 3,345 lifetime points = $18.34/pt
TCPPⓘ
$8.67
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.81
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$27,875
Annual Points
223
Price / Point
$125.00
Use Year
March
Years Remaining
16
Annual Dues
$2,157

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use YearPointsvs Annual (223 pts)
20260Stripped
2027227+4 banked
2028223
2029+ (annual)223Full alloc. each year
▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $1,123 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,623 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.