Skip to main content
DVC Pixie Dust
BWVAvailablePartial Pts

Disney’s Boardwalk Villas

Listed by Fidelity Real Estate · Listing #838151

Lifetime Cost / ptⓘ
$17.66
How this is calculated:Purchase cost $22,638 + Lifetime dues $27,410 = Total $50,047 ÷ 2,834 lifetime points = $17.66/pt
TCPPⓘ
$7.99
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$19.86
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$21,590
Annual Points
170
Price / Point
$127.00
Use Year
December
Years Remaining
16
Annual Dues
$1,644

Estimated Closing Costs

Points Available

Use YearPointsvs Annual (170 pts)
202611456 stripped
2027170
2028+ (annual)170Full alloc. each year
▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $1,048 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,548 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.