Skip to main content
DVC Pixie Dust
BWVAvailableStripped

Disney’s Boardwalk Villas

Listed by Fidelity Real Estate · Listing #840269

Lifetime Cost / ptⓘ
$17.81
How this is calculated:Purchase cost $27,360 + Lifetime dues $32,497 = Total $59,857 ÷ 3,360 lifetime points = $17.81/pt
TCPPⓘ
$8.14
True Cost Per Point: your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$20.48
True Lifetime Cost Per Point: the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$26,250
Annual Points
210
Price / Point
$125.00
Use Year
December
Years Remaining
16
Annual Dues
$2,031

Estimated Closing Costs

View Listing at Fidelity Real Estate →

Points Available

Use YearPointsvs Annual (210 pts)
20260Stripped
2027225+15 banked
2028210
2029+ (annual)210Full alloc. each year
▶How calculations work

Lifetime $/pt = (purchase price + broker closing fees + Disney admin fee) ÷ lifetime points + current dues per point.

For this listing on Fidelity Real Estate: $1,110 broker closing fee based on the broker's published fee schedule for Walt Disney World, plus Disney's $500 resale admin fee = $1,610 total fixed acquisition cost. Closing costs may vary on individual listings; confirm with the broker before signing.

TCPP = purchase cost ÷ lifetime points (no dues). True Lifetime Cost/pt = same calculation but with annual dues compounding at 3%/yr. Lifetime points = near-term available points + annual points × future use years + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.