BWVAvailable✨✨✨✨✨Stripped
BoardWalk
Listed by Vacatia · Listing #64912
Lifetime Cost / ptⓘ
$17.91
How this is calculated:Purchase cost $16,060 + Lifetime dues $18,860 = Total $34,920 ÷ 1,950 lifetime points = $17.91/pt
TCPPⓘ
$8.24
True Cost Per Point — your purchase price plus closing costs, divided by the total lifetime points in the contract. Dues not included.
True Lifetimeⓘ
$21.49
True Lifetime Cost Per Point — the most complete estimate. Includes purchase costs, admin fee, and projected annual dues growing at 3%/yr over the life of the contract.
Ask Price
$15,210
Annual Points
130
Price / Point
$117.00
Use Year
February
Years Remaining
16
Annual Dues
$1,257
Points Available
| Use Year | Points | vs Annual (130 pts) |
|---|---|---|
| 2026 | 0 | Stripped |
| 2027 | 0 | Stripped |
▶How calculations work
TCPP = (ask + $700 closing + $150 other costs) ÷ lifetime points. Lifetime Cost/pt = TCPP + current annual dues per point (flat, no growth assumed). True Lifetime Cost/pt = all purchase costs + $500 admin fee + estimated lifetime dues compounding at 3%/yr, ÷ lifetime points. Lifetime points = near-term available points + annual points × (years remaining − 1) + bonus points. Dues from most recent year on record. All figures are estimates; verify with the broker before purchasing.